Avg Nightly Rate
—
per night
Est. Occupancy
—
annual average
Avg Monthly Revenue
—
gross, before expenses
Projected Annual
—
gross annual revenue
Conservative — — Optimistic
Lower occupancy / off-peak pricing
Strong reviews + peak pricing
Monthly Revenue Projection
Estimated gross revenue by month, based on Big Bear’s seasonal patterns
Shoulder (Mar, Jun, Sep–Nov)
How This Estimate Is Calculated
Base nightly rates are derived from active short-term rental comps in the Big Bear market, segmented by bedroom count and property type.
Seasonality curves reflect Big Bear’s dual-peak pattern — winter ski season (December–February) and summer lake season (July–August) — with occupancy and rate multipliers applied to each month.
Amenity adjustments are based on market-observed rate premiums for hot tubs, lake/ski views, pet-friendly policies, and proximity to ski resorts.
Estimates represent gross revenue before management fees, cleaning costs, platform fees, and operating expenses.
Actual results vary based on listing quality, reviews, management, and local STR permit compliance.
Free Analysis — No Obligation
Want a Full STR Investment Report for This Property?
I’ll put together a complete short-term rental analysis — comparable active listings, realistic expense breakdowns, net income projections, and whether this property qualifies for a Big Bear STR permit.
✅
Request Received — Thank You!
Rachael will be in touch shortly with your full STR analysis.
Questions? Call or text 909.744.2190 anytime.
